Skip to content

Commit

Permalink
FINERACT-1981: Prepayment calculation
Browse files Browse the repository at this point in the history
  • Loading branch information
adamsaghy committed Nov 5, 2024
1 parent 0bc14ab commit cdd60fc
Show file tree
Hide file tree
Showing 16 changed files with 379 additions and 252 deletions.
Original file line number Diff line number Diff line change
Expand Up @@ -59,7 +59,6 @@
import org.apache.commons.lang3.tuple.Pair;
import org.apache.fineract.infrastructure.core.service.DateUtils;
import org.apache.fineract.infrastructure.core.service.MathUtil;
import org.apache.fineract.infrastructure.core.service.ThreadLocalContextUtil;
import org.apache.fineract.organisation.monetary.domain.MonetaryCurrency;
import org.apache.fineract.organisation.monetary.domain.Money;
import org.apache.fineract.organisation.monetary.domain.MoneyHelper;
Expand All @@ -82,7 +81,7 @@
import org.apache.fineract.portfolio.loanaccount.domain.transactionprocessor.AbstractLoanRepaymentScheduleTransactionProcessor;
import org.apache.fineract.portfolio.loanaccount.domain.transactionprocessor.MoneyHolder;
import org.apache.fineract.portfolio.loanaccount.domain.transactionprocessor.TransactionCtx;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.PayableDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.PeriodDueDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.ProgressiveLoanInterestScheduleModel;
import org.apache.fineract.portfolio.loanaccount.loanschedule.domain.LoanScheduleProcessingType;
import org.apache.fineract.portfolio.loanproduct.calc.EMICalculator;
Expand Down Expand Up @@ -149,7 +148,7 @@ public Money handleRepaymentSchedule(List<LoanTransaction> transactionsPostDisbu

// only for progressive loans
public Pair<ChangedTransactionDetail, ProgressiveLoanInterestScheduleModel> reprocessProgressiveLoanTransactions(
LocalDate disbursementDate, List<LoanTransaction> loanTransactions, MonetaryCurrency currency,
LocalDate disbursementDate, LocalDate currentDate, List<LoanTransaction> loanTransactions, MonetaryCurrency currency,
List<LoanRepaymentScheduleInstallment> installments, Set<LoanCharge> charges) {
final ChangedTransactionDetail changedTransactionDetail = new ChangedTransactionDetail();
if (loanTransactions.isEmpty()) {
Expand Down Expand Up @@ -213,7 +212,7 @@ public Pair<ChangedTransactionDetail, ProgressiveLoanInterestScheduleModel> repr
LoanTransaction newTransaction = newTransactionMappings.get(oldTransactionId);
createNewTransaction(oldTransaction, newTransaction, ctx);
}
recalculateInterestForDate(ThreadLocalContextUtil.getBusinessDate(), ctx);
recalculateInterestForDate(currentDate, ctx);
List<LoanTransaction> txs = changeOperations.stream() //
.filter(ChangeOperation::isTransaction) //
.map(e -> e.getLoanTransaction().get()).toList();
Expand Down Expand Up @@ -248,7 +247,9 @@ private void updateInstallmentIfInterestPeriodPresent(final ProgressiveLoanInter
@Override
public ChangedTransactionDetail reprocessLoanTransactions(LocalDate disbursementDate, List<LoanTransaction> loanTransactions,
MonetaryCurrency currency, List<LoanRepaymentScheduleInstallment> installments, Set<LoanCharge> charges) {
return reprocessProgressiveLoanTransactions(disbursementDate, loanTransactions, currency, installments, charges).getLeft();
LocalDate currentDate = DateUtils.getBusinessLocalDate();
return reprocessProgressiveLoanTransactions(disbursementDate, currentDate, loanTransactions, currency, installments, charges)
.getLeft();
}

@NotNull
Expand Down Expand Up @@ -1590,11 +1591,11 @@ private void updateRepaymentPeriods(LoanTransaction loanTransaction, Progressive

private void updateRepaymentPeriodBalances(PaymentAllocationType paymentAllocationType,
LoanRepaymentScheduleInstallment inAdvanceInstallment, ProgressiveLoanInterestScheduleModel model, LocalDate payDate) {
PayableDetails payableDetails = emiCalculator.getPayableDetails(model, inAdvanceInstallment.getDueDate(), payDate);
PeriodDueDetails payableDetails = emiCalculator.getDueAmounts(model, inAdvanceInstallment.getDueDate(), payDate);

switch (paymentAllocationType) {
case IN_ADVANCE_INTEREST -> inAdvanceInstallment.updateInterestCharged(payableDetails.getPayableInterest().getAmount());
case IN_ADVANCE_PRINCIPAL -> inAdvanceInstallment.updatePrincipal(payableDetails.getPayablePrincipal().getAmount());
case IN_ADVANCE_INTEREST -> inAdvanceInstallment.updateInterestCharged(payableDetails.getDueInterest().getAmount());
case IN_ADVANCE_PRINCIPAL -> inAdvanceInstallment.updatePrincipal(payableDetails.getDuePrincipal().getAmount());
default -> {
}
}
Expand Down
Original file line number Diff line number Diff line change
@@ -0,0 +1,29 @@
/**
* Licensed to the Apache Software Foundation (ASF) under one
* or more contributor license agreements. See the NOTICE file
* distributed with this work for additional information
* regarding copyright ownership. The ASF licenses this file
* to you under the Apache License, Version 2.0 (the
* "License"); you may not use this file except in compliance
* with the License. You may obtain a copy of the License at
*
* http://www.apache.org/licenses/LICENSE-2.0
*
* Unless required by applicable law or agreed to in writing,
* software distributed under the License is distributed on an
* "AS IS" BASIS, WITHOUT WARRANTIES OR CONDITIONS OF ANY
* KIND, either express or implied. See the License for the
* specific language governing permissions and limitations
* under the License.
*/
package org.apache.fineract.portfolio.loanaccount.loanschedule.data;

import lombok.Data;
import org.apache.fineract.organisation.monetary.domain.Money;

@Data
public class OutstandingDetails {

private final Money outstandingPrincipal;
private final Money outstandingInterest;
}
Original file line number Diff line number Diff line change
Expand Up @@ -22,10 +22,9 @@
import org.apache.fineract.organisation.monetary.domain.Money;

@Data
public class PayableDetails {
public class PeriodDueDetails {

private final Money emi;
private final Money payablePrincipal;
private final Money payableInterest;
private final Money outstandingBalance;
private final Money duePrincipal;
private final Money dueInterest;
}
Original file line number Diff line number Diff line change
Expand Up @@ -197,4 +197,21 @@ public Money getZero() {
return Money.zero(loanProductRelatedDetail.getCurrency(), mc);
}

public Money getTotalDueInterest() {
return repaymentPeriods().stream().flatMap(rp -> rp.getInterestPeriods().stream().map(InterestPeriod::getCalculatedDueInterest))
.reduce(getZero(), Money::plus);
}

public Money getTotalDuePrincipal() {
return repaymentPeriods.stream().flatMap(rp -> rp.getInterestPeriods().stream().map(InterestPeriod::getDisbursementAmount))
.reduce(getZero(), Money::plus);
}

public Money getTotalPaidInterest() {
return repaymentPeriods().stream().map(RepaymentPeriod::getPaidInterest).reduce(getZero(), Money::plus);
}

public Money getTotalPaidPrincipal() {
return repaymentPeriods().stream().map(RepaymentPeriod::getPaidPrincipal).reduce(getZero(), Money::plus);
}
}
Original file line number Diff line number Diff line change
Expand Up @@ -46,7 +46,7 @@
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.LoanScheduleModelDownPaymentPeriod;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.LoanScheduleParams;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.LoanSchedulePlan;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.PayableDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.OutstandingDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.ProgressiveLoanInterestScheduleModel;
import org.apache.fineract.portfolio.loanaccount.loanschedule.exception.MultiDisbursementOutstandingAmoutException;
import org.apache.fineract.portfolio.loanproduct.calc.EMICalculator;
Expand Down Expand Up @@ -195,7 +195,8 @@ private void processDisbursements(final LoanApplicationTerms loanApplicationTerm
continue;
}

Money outstandingBalance = emiCalculator.getOutstandingLoanBalance(interestScheduleModel, periodDueDate, disbursementDate);
Money outstandingBalance = emiCalculator.getOutstandingLoanBalanceOfPeriod(interestScheduleModel, periodDueDate,
disbursementDate);

final Money disbursedAmount = Money.of(loanApplicationTerms.getCurrency(), disbursementData.getPrincipal(), mc);
final LoanScheduleModelDisbursementPeriod disbursementPeriod = LoanScheduleModelDisbursementPeriod
Expand Down Expand Up @@ -263,17 +264,14 @@ public OutstandingAmountsDTO calculatePrepaymentAmount(MonetaryCurrency currency
case NONE -> throw new IllegalStateException("Unexpected PreClosureInterestCalculationStrategy: NONE");
};

ProgressiveLoanInterestScheduleModel model = processor.reprocessProgressiveLoanTransactions(loan.getDisbursementDate(),
ProgressiveLoanInterestScheduleModel model = processor.reprocessProgressiveLoanTransactions(loan.getDisbursementDate(), onDate,
loan.retrieveListOfTransactionsForReprocessing(), currency, installments, loan.getActiveCharges()).getRight();

PayableDetails result = emiCalculator.getPayableDetails(model, actualInstallment.getDueDate(), transactionDate);
OutstandingDetails result = emiCalculator.getOutstandingAmountsTillDate(model, transactionDate);
// TODO: We should add all the past due outstanding amounts as well
OutstandingAmountsDTO amounts = new OutstandingAmountsDTO(currency) //
.principal(result.getOutstandingBalance()) //
.interest(result.getPayableInterest());

installments.stream().filter(installment -> installment.getDueDate().isBefore(onDate))
.forEach(installment -> amounts.plusInterest(installment.getInterestOutstanding(currency)));
.principal(result.getOutstandingPrincipal()) //
.interest(result.getOutstandingInterest());//

installments.forEach(installment -> amounts //
.plusFeeCharges(installment.getFeeChargesOutstanding(currency))
Expand Down
Original file line number Diff line number Diff line change
Expand Up @@ -25,7 +25,8 @@
import java.util.Optional;
import org.apache.fineract.organisation.monetary.domain.Money;
import org.apache.fineract.portfolio.loanaccount.domain.LoanRepaymentScheduleInstallment;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.PayableDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.OutstandingDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.PeriodDueDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.ProgressiveLoanInterestScheduleModel;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.RepaymentPeriod;
import org.apache.fineract.portfolio.loanaccount.loanschedule.domain.LoanScheduleModelRepaymentPeriod;
Expand Down Expand Up @@ -55,8 +56,10 @@ void payInterest(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate r
void payPrincipal(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate repaymentPeriodDueDate, LocalDate transactionDate,
Money principalAmount);

PayableDetails getPayableDetails(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate periodDueDate, LocalDate payDate);
PeriodDueDetails getDueAmounts(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate periodDueDate, LocalDate targetDate);

Money getOutstandingLoanBalance(ProgressiveLoanInterestScheduleModel interestScheduleModel, LocalDate repaymentPeriodDueDate,
Money getOutstandingLoanBalanceOfPeriod(ProgressiveLoanInterestScheduleModel interestScheduleModel, LocalDate repaymentPeriodDueDate,
LocalDate targetDate);

OutstandingDetails getOutstandingAmountsTillDate(ProgressiveLoanInterestScheduleModel model, LocalDate targetDate);
}
Original file line number Diff line number Diff line change
Expand Up @@ -35,11 +35,13 @@
import org.apache.fineract.portfolio.common.domain.PeriodFrequencyType;
import org.apache.fineract.portfolio.loanaccount.domain.LoanRepaymentScheduleInstallment;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.InterestPeriod;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.PayableDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.OutstandingDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.PeriodDueDetails;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.ProgressiveLoanInterestScheduleModel;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.RepaymentPeriod;
import org.apache.fineract.portfolio.loanaccount.loanschedule.domain.LoanScheduleModelRepaymentPeriod;
import org.apache.fineract.portfolio.loanproduct.domain.LoanProductRelatedDetail;
import org.jetbrains.annotations.NotNull;
import org.springframework.stereotype.Component;

@Component
Expand Down Expand Up @@ -156,8 +158,60 @@ public void payPrincipal(ProgressiveLoanInterestScheduleModel scheduleModel, Loc
}

@Override
public PayableDetails getPayableDetails(final ProgressiveLoanInterestScheduleModel scheduleModel,
final LocalDate repaymentPeriodDueDate, final LocalDate targetDate) {
public PeriodDueDetails getDueAmounts(final ProgressiveLoanInterestScheduleModel scheduleModel, final LocalDate repaymentPeriodDueDate,
final LocalDate targetDate) {
ProgressiveLoanInterestScheduleModel recalculatedScheduleModelTillDate = recalculateScheduleModelTillDate(scheduleModel,
repaymentPeriodDueDate, targetDate);
RepaymentPeriod repaymentPeriod = recalculatedScheduleModelTillDate.findRepaymentPeriod(repaymentPeriodDueDate).orElseThrow();
boolean multiplePeriodIsUnpaid = recalculatedScheduleModelTillDate.repaymentPeriods().stream().filter(rp -> !rp.isFullyPaid())
.count() > 1L;
if (multiplePeriodIsUnpaid && !targetDate.isAfter(repaymentPeriod.getFromDate())) {
repaymentPeriod.setEmi(repaymentPeriod.getOriginalEmi());
}

return new PeriodDueDetails(repaymentPeriod.getEmi(), //
repaymentPeriod.getDuePrincipal(), //
repaymentPeriod.getDueInterest()); //
}

@Override
public Money getOutstandingLoanBalanceOfPeriod(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate repaymentPeriodDueDate,
LocalDate targetDate) {
ProgressiveLoanInterestScheduleModel recalculatedScheduleModelTillDate = recalculateScheduleModelTillDate(scheduleModel,
repaymentPeriodDueDate, targetDate);
RepaymentPeriod repaymentPeriod = recalculatedScheduleModelTillDate.findRepaymentPeriod(repaymentPeriodDueDate).orElseThrow();

return repaymentPeriod.getOutstandingLoanBalance();
}

@Override
public OutstandingDetails getOutstandingAmountsTillDate(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate targetDate) {
MathContext mc = scheduleModel.mc();
ProgressiveLoanInterestScheduleModel scheduleModelCopy = scheduleModel.deepCopy(mc);

scheduleModelCopy.repaymentPeriods().stream()//
.filter(rp -> targetDate.isAfter(rp.getFromDate()) && !targetDate.isAfter(rp.getDueDate())).findFirst()//
.flatMap(rp -> rp.getInterestPeriods().stream()//
.filter(ip -> targetDate.isAfter(ip.getFromDate()) && !targetDate.isAfter(ip.getDueDate())) //
.reduce((one, two) -> two))
.ifPresent(ip -> ip.setDueDate(targetDate)); //

calculateRateFactorForPeriods(scheduleModelCopy.repaymentPeriods(), scheduleModelCopy);
scheduleModelCopy.repaymentPeriods().forEach(rp -> rp.getInterestPeriods().stream()
.filter(ip -> targetDate.isBefore(ip.getDueDate())).forEach(ip -> ip.setRateFactor(BigDecimal.ZERO)));
calculateOutstandingBalance(scheduleModelCopy);
calculateLastUnpaidRepaymentPeriodEMI(scheduleModelCopy);

Money totalOutstandingPrincipal = MathUtil
.negativeToZero(scheduleModelCopy.getTotalDuePrincipal().minus(scheduleModelCopy.getTotalPaidPrincipal()));
Money totalOutstandingInterest = MathUtil
.negativeToZero(scheduleModelCopy.getTotalDueInterest().minus(scheduleModelCopy.getTotalPaidInterest()));
return new OutstandingDetails(totalOutstandingPrincipal, totalOutstandingInterest);
}

@NotNull
private ProgressiveLoanInterestScheduleModel recalculateScheduleModelTillDate(ProgressiveLoanInterestScheduleModel scheduleModel,
LocalDate repaymentPeriodDueDate, LocalDate targetDate) {
MathContext mc = scheduleModel.mc();
ProgressiveLoanInterestScheduleModel scheduleModelCopy = scheduleModel.deepCopy(mc);
RepaymentPeriod repaymentPeriod = scheduleModelCopy.repaymentPeriods().stream()
Expand All @@ -175,11 +229,12 @@ public PayableDetails getPayableDetails(final ProgressiveLoanInterestScheduleMod
interestPeriod = repaymentPeriod.getInterestPeriods().stream()
.filter(ip -> targetDate.isAfter(ip.getFromDate()) && !targetDate.isAfter(ip.getDueDate())).findFirst().orElseThrow();
}
scheduleModelCopy.repaymentPeriods().stream()
.filter(rp -> targetDate.isAfter(rp.getFromDate()) && !targetDate.isAfter(rp.getDueDate())).findFirst()
.ifPresent(rp -> rp.getInterestPeriods().stream()
.filter(ip -> targetDate.isAfter(ip.getFromDate()) && !targetDate.isAfter(ip.getDueDate()))
.reduce((one, two) -> two).ifPresent(ip -> ip.setDueDate(targetDate)));
scheduleModelCopy.repaymentPeriods().stream()//
.filter(rp -> targetDate.isAfter(rp.getFromDate()) && !targetDate.isAfter(rp.getDueDate())).findFirst()//
.flatMap(rp -> rp.getInterestPeriods().stream()//
.filter(ip -> targetDate.isAfter(ip.getFromDate()) && !targetDate.isAfter(ip.getDueDate())) //
.reduce((one, two) -> two))
.ifPresent(ip -> ip.setDueDate(targetDate)); //
interestPeriod.setDueDate(adjustedTargetDate);
int index = repaymentPeriod.getInterestPeriods().indexOf(interestPeriod);
repaymentPeriod.getInterestPeriods().subList(index + 1, repaymentPeriod.getInterestPeriods().size()).clear();
Expand All @@ -188,19 +243,7 @@ public PayableDetails getPayableDetails(final ProgressiveLoanInterestScheduleMod
calculateOutstandingBalance(scheduleModelCopy);
calculateLastUnpaidRepaymentPeriodEMI(scheduleModelCopy);

boolean multiplePeriodIsUnpaid = scheduleModelCopy.repaymentPeriods().stream().filter(rp -> !rp.isFullyPaid()).count() > 1L;
if (multiplePeriodIsUnpaid && !targetDate.isAfter(repaymentPeriod.getFromDate())) {
repaymentPeriod.setEmi(repaymentPeriod.getOriginalEmi());
}

return new PayableDetails(repaymentPeriod.getEmi(), repaymentPeriod.getDuePrincipal(), repaymentPeriod.getDueInterest(),
interestPeriod.getOutstandingLoanBalance().add(interestPeriod.getDisbursementAmount(), mc));
}

@Override
public Money getOutstandingLoanBalance(ProgressiveLoanInterestScheduleModel interestScheduleModel, LocalDate repaymentPeriodDueDate,
LocalDate targetDate) {
return getPayableDetails(interestScheduleModel, repaymentPeriodDueDate, targetDate).getOutstandingBalance();
return scheduleModelCopy;
}

/**
Expand Down
Loading

0 comments on commit cdd60fc

Please sign in to comment.